|
Quarter ended (Unaudited) |
|
Year ended |
|
Rm |
31 December
2011 |
|
30 September
2011 |
|
31 December
2010 |
|
31 December
2011
Reviewed |
|
31 December
2010
Audited |
|
Revenue |
7 258 |
|
7 620 |
|
6 832 |
|
31 453 |
|
30 224 |
|
Raw materials and consumables used |
(5 672) |
|
(4 453) |
|
(4 100) |
|
(19 886) |
|
(17 027) |
|
Employee costs |
(758) |
|
(813) |
|
(709) |
|
(3 164) |
|
(2 951) |
|
Energy |
(653) |
|
(856) |
|
(626) |
|
(3 177) |
|
(2 419) |
|
Movement in inventories of finished goods and work in progress |
932 |
|
(85) |
|
(472) |
|
1 733 |
|
744 |
|
Depreciation |
(363) |
|
(346) |
|
(339) |
|
(1 409) |
|
(1 360) |
|
Amortisation of intangible assets |
(4) |
|
(4) |
|
(3) |
|
(14) |
|
(11) |
|
Other operating expenses |
(1 025) |
|
(1 410) |
|
(1 145) |
|
(5 239) |
|
(5 049) |
|
(Loss)/profit from operations |
(285) |
|
(347) |
|
(562) |
|
297 |
|
2 151 |
|
Finance and investment income |
5 |
|
7 |
|
18 |
|
31 |
|
71 |
|
Finance costs (Note 4) |
(106) |
|
(74) |
|
(158) |
|
(168) |
|
(507) |
|
Income/(loss) from equity accounted investments (net of tax) |
120 |
|
(145) |
|
(53) |
|
(34) |
|
122 |
|
(Loss)/profit before tax |
(266) |
|
(559) |
|
(755) |
|
126 |
|
1 837 |
|
Income tax credit/(charge) (Note 5) |
82 |
|
97 |
|
258 |
|
(118) |
|
(492) |
|
(Loss)/profit for the period |
(184) |
|
(462) |
|
(497) |
|
8 |
|
1 345 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations |
14 |
|
268 |
|
(95) |
|
315 |
|
(200) |
|
(Losses)/gains on available-for-sale investment taken to equity |
(10) |
|
(2) |
|
41 |
|
(12) |
|
29 |
|
Movement in gains deferred to equity on cash flow hedges |
|
|
|
|
|
|
|
|
8 |
|
Share of other comprehensive income of equity accounted investments |
|
|
154 |
|
(12) |
|
7 |
|
75 |
|
Tax effect on amounts taken directly to equity |
|
|
|
|
|
|
|
|
(2) |
|
Total comprehensive (loss)/income for the period |
(180) |
|
(42) |
|
(563) |
|
318 |
|
1 255 |
|
(Loss)/profit attributable to: |
|
|
|
|
|
|
|
|
|
|
Owners of the company |
(184) |
|
(462) |
|
(497) |
|
8 |
|
1 345 |
|
Total comprehensive (loss)/income attributable to: |
|
|
|
|
|
|
|
|
|
|
Owners of the company |
(180) |
|
(42) |
|
(563) |
|
318 |
|
1 255 |
|
Attributable (loss)/earnings per share (cents) |
|
|
|
|
|
|
|
|
|
|
basic |
(46) |
|
(115) |
|
(124) |
|
2 |
|
335 |
|
diluted |
(46) |
|
(115) |
|
(124) |
|
2 |
|
335 |
|