Rm |
As at
31 December
2011
Reviewed |
|
As at
30 September
2011
Unaudited |
|
As at
31 December
2010
Audited |
|
Assets |
|
|
|
|
|
|
Non-current assets |
19 573 |
|
18 998 |
|
19 110 |
|
Property, plant and equipment |
16 618 |
|
16 304 |
|
16 432 |
|
Intangible assets |
126 |
|
81 |
|
84 |
|
Equity accounted investments |
2 772 |
|
2 546 |
|
2 386 |
|
Other financial assets |
57 |
|
67 |
|
208 |
|
|
|
|
|
|
|
|
Current assets |
12 849 |
|
12 920 |
|
12 608 |
|
Inventories |
9 935 |
|
9 232 |
|
7 156 |
|
Trade and other receivables |
2 374 |
|
2 392 |
|
1 816 |
|
Taxation |
100 |
|
|
|
18 |
|
Other financial assets |
1 |
|
20 |
|
112 |
|
Cash and cash equivalents |
439 |
|
1 276 |
|
3 506 |
|
|
|
|
|
|
|
|
Total assets |
32 422 |
|
31 918 |
|
31 718 |
|
Equity and liabilities |
|
|
|
|
|
|
Shareholders equity |
22 669 |
|
22 842 |
|
22 556 |
|
Stated capital |
37 |
|
37 |
|
37 |
|
Non-distributable reserves |
(2 231) |
|
(2 322) |
|
(2 475) |
|
Retained income |
24 863 |
|
25 127 |
|
24 994 |
|
Non-current liabilities |
4 474 |
|
4 458 |
|
4 592 |
|
Borrowings and other payables (Note 6) |
241 |
|
227 |
|
224 |
|
Finance lease obligations |
451 |
|
471 |
|
515 |
|
Deferred income tax liability |
2 310 |
|
2 246 |
|
2 354 |
|
Provision for post-retirement medical costs |
7 |
|
7 |
|
8 |
|
Non-current provisions |
1 465 |
|
1 507 |
|
1 491 |
|
Current liabilities |
5 279 |
|
4 618 |
|
4 570 |
|
Trade and other payables |
4 644 |
|
3 957 |
|
4 020 |
|
Borrowings and other payables |
107 |
|
104 |
|
88 |
|
Finance lease obligations |
57 |
|
52 |
|
59 |
|
Taxation |
|
|
124 |
|
|
|
Current provisions |
471 |
|
381 |
|
403 |
|
|
|
|
|
|
|
|
Total equity and liabilities |
32 422 |
|
31 918 |
|
31 718 |
|